Virtual Norwegian Aeroclub

Virtual Norwegian Aeroclub! A new look to our va.




VA GLOBAL FINANCIAL REPORT
COSTS
Airport Taxes -9,550.00
Fuel -201,591.32
Engine wear -4,724.20
INCOME
Extra charge 122,750.00
INCOME REGULAR ROUTES
PAX in regular routes 2,807,600.00
AIRCRAFT PURCHASE
C1N LN-NLA Cessna 172N 0.00
C1N LN-NLB Cessna 172N 0.00
C1N LN-NLC Cessna 172N 0.00
C1N LN-NLD Cessna 172N 0.00
C18 LN-NLE Cessna 182 Skyline 0.00
C18 LN-NLF Cessna 182 Skyline 0.00
C18 LN-NLG Cessna 182 Skyline 0.00
C18 LN-NLH Cessna 182 Skyline 0.00
C26 LN-NLI Cessna 206H Stationair 0.00
C26 LN-NLJ Cessna 206H Stationair 0.00
C26 LN-NLK Cessna 206H Stationair 0.00
C26 LN-NLL Cessna 206H Stationair 0.00
P28D LN-NLM Piper PA-28-236 Dakota 0.00
P28D LN-NN Piper PA-28-236 Dakota 0.00
P28D LN-NLO Piper PA-28-236 Dakota 0.00
P28D LN-NLP Piper PA-28-236 Dakota 0.00
A320 LN-NAA Airbus 320-200 Pax 0.00
A320 LN-NAA Airbus 320-200 Pax 0.00
A320 LN-NAB Airbus 320-200 Pax 0.00
A320 LN-NAC Airbus 320-200 Pax 0.00
B738 LN-NAD Boeing 737-800 Pax 0.00
B738 LN-NAE Boeing 737-800 Pax 0.00
B738 LN-NAF Boeing 737-800 Pax 0.00
B744 LN-NAI Boeing 747-400 Pax 0.00
B744 LN-NAJ Boeing 747-400 Pax 0.00
B75W LN-NAG Boeing 757-200W 0.00
B75W LN-NAH Boeing 757-200W 0.00
B76E LN-NAK Boeing 767-300ER Pax 0.00
B76E LN-NAL Boeing 767-300ER Pax 0.00
DHC6 LN-NPA De Havilland DHC-6 Twin Otter 0.00
DHC6 LN-NPB De Havilland DHC-6 Twin Otter 0.00
DHC6 LN-NPC De Havilland DHC-6 Twin Otter 0.00
AT43 LN-NPJ ATR 42-300 PAX 0.00
AT43 LN-NPK ATR 42-300 PAX 0.00
AT43 LN-NPL ATR 42-300 PAX 0.00
DH8B LN-NPD DeHavilland Dash 8 Q200 0.00
DH8B LN-NPE DeHavilland Dash 8 Q200 0.00
DH8B LN-NPF DeHavilland Dash 8 Q200 0.00
DH8D LN-NPG DeHavilland Dash 8 Q400 0.00
DH8D LN-NPH DeHavilland Dash 8 Q400 0.00
DH8D LN-NPI DeHavilland Dash 8 Q400 0.00
BE20 LN-NPM Beech King 200 0.00
BE20 LN-NPN Beech King 200 0.00
BE20 LN-NPO Beech King 200 0.00
A320 LN-NAD Airbus 320-200 Pax 0.00
A320 LN-NAG Airbus 320-200 Pax 0.00
A320 LN-NAM Airbus 320-200 Pax 0.00
A320 LN-NAN Airbus 320-200 Pax 0.00
B738 LN-NAO Boeing 737-800 Pax 0.00
B738 LN-NAP Boeing 737-800 Pax 0.00
A320 LN-NAQ Airbus 320-200 Pax 0.00
A320 LN-NAR Airbus 320-200 Pax 0.00
B738 LN-NAS Boeing 737-800 Pax 0.00
B738 LN-NAT Boeing 737-800 Pax 0.00
AW9 LN-OLA Augusta Westland AW 139 0.00
AW9 LN-OLB Augusta Westland AW 139 0.00
S3B LN-OLC AS 332L2 Super Puma 0.00
S3B LN-OLD AS 332L2 Super Puma 0.00
206 LN-OLE Bell 206 Jetranger 0.00
206 LN-OLF Bell 206 Jetranger 0.00
DH8D LN-NPP DeHavilland Dash 8 Q400 0.00
DH8D LN-NPQ DeHavilland Dash 8 Q400 0.00
COSTS PILOTS SALARY
Pilots Flight Salary 49,802.45
COSTS AIRCRAFT MAINTENANCE
Aircraft Maintenance -36,000.00
COSTS AIRCRAFT REPAIR
FINANCIAL BALANCE 2,728,286.93